Partnership Proposal

StayOnTrain ×
Extend Academy

Turning a parked academy into a multi-million SAR AI training platform.

February 2026 · All numbers are directional

Slide 01

The Opportunity

Extend Academy raised 100M SAR but the academy is parked — no courses, no instructors, no revenue, no strategy.

Extend wants to position itself as an AI-first entity — but they have no AI expertise, no AI credentials, and no AI presence. They cannot claim AI leadership while their academy sits empty.

StayOnTrain is a proven, revenue-generating AI training business ready to plug in, scale it, and give Extend the AI identity they need — across the academy and their main business.

Slide 02

Who We Are

  • AI training academy built on community, credibility, and real expertise
  • 20K engaged followers — built-in distribution channel
  • 100K SAR/month in revenue today — with minimal effort
  • Two founders, both deep in modern AI — one holds a Master's degree in AI
  • Existing partnerships: Misk, ELM, and active B2B pipeline
Slide 03

What We Bring

AssetDetail
Revenue100K SAR/month from day one
Community20K followers — the academy's acquisition engine
ExpertiseRare, credible AI domain authority (not generic trainers)
CurriculumLive courses: AI-powered software building, productivity tools, AI agents (internal + customer-facing)
Capacity8 cohorts/month (240 students) — currently running only 2
OperationsFull strategy, delivery, and management capability
Slide 04

The Gap We Fill

Extend TodayWith StayOnTrain
Revenue0 SAR100K SAR/month from day one
CoursesNoneFull curriculum + vertical expansion roadmap
InstructorsNone2 founders + hiring pipeline
CommunityNone20K engaged audience
StrategyNoneClear 12-month growth plan
AI ExpertiseNoneDeep domain authority
AI PositioningWant "AI-first" — no credibilityInstant AI brand identity
Slide 05

Untapped Capacity

We currently use 25% of our live delivery capacity.

Current — 2 of 8 cohorts
08 cohorts/month
Target — 8 of 8 cohorts (240 students)
0Full capacity
  • Each additional cohort = ~50K SAR/month
  • Scaling from 2 → 8 = 4x revenue growth on live delivery alone
  • Self-paced content revenue stacks on top of this
Slide 06

What We Teach Today

Current courses — AI for builders and professionals:

AI Software Building

Building software products using AI tools and frameworks

Productivity Tools

AI-powered workflows and productivity enhancement

Internal AI Agents

Building AI agents for internal business operations

Customer-Facing Agents

Building AI agents that serve end customers

These courses already generate 100K SAR/month and serve as the foundation for vertical expansion.

Slide 07

Expansion Strategy

Phase 1 — Now

General AI skills — software building, productivity, AI agents

Phase 2 — Year 1-2

Industry-specific AI verticals:

AI in Legal

Contract analysis, research automation, compliance

AI in Finance

Financial modeling, fraud detection, reporting

AI in HR

Recruiting, employee analytics, workforce planning

AI in Marketing

Content strategy, campaign automation, intelligence

AI in Healthcare

Clinical support, medical data, patient tools

AI in Real Estate

Valuation, market analysis, smart management

AI in Education

Adaptive learning, curriculum AI, prediction

  • Each vertical opens a new B2B pipeline (banks, law firms, hospitals, agencies)
  • Extend's network unlocks enterprise buyers in each vertical
Slide 08

Revenue Forecast (Year 1)

ScenarioYear 1 RevenueMonth 12 Run-RateARR (M12)
Without Extend (independent) ~4.3M SAR640K/month~7.7M SAR
With Extend (moderate) ~6.6M SAR1M/month~12.5M SAR
With Extend (aggressive) ~9.3M SAR1.5M/month~17.6M SAR

Extend's added value in the moderate case: ~2.3M SAR above what we achieve alone.

Slide 09

Where the Revenue Comes From

Two independent revenue engines:

B2C — Our Engine

  • Live cohorts: Scale from 2 → 8/month
  • Self-paced: Record once, sell at scale, near-zero marginal cost
  • Verticals: Expansion multiplies catalog across industries
  • Runs with or without Extend

B2B — Extend Amplifies

  • Active pipeline: ELM, 150K deal, Misk
  • Verticals: Each opens new B2B pipelines
  • Extend adds: Marketing, gov relations, bidding, enterprise network
  • This is where Extend adds the most value
Slide 10

Division of Responsibilities

Extend Handles

  • Corporate marketing & PR
  • Engineering & platform dev
  • Government relations
  • B2B relations & bidding
  • Shared services (HR, finance, legal)
  • Office space & utilities

We Handle

  • Academy strategy & vision
  • Course creation & delivery
  • Operations & management
  • Community & client relationships
  • Team hiring & training
  • Day-to-day execution
Slide 11

Year 1 Budget

Total ask: ~2.1M SAR — ~2.1% of their 100M raise

CategoryYear 1 Cost
Team hiring (3 phases)~390K
Fixed ops (marketing, events, content, tools)~760K
Contingency (10%)~190K
Total~2.1M SAR

Disbursed quarterly: 550K → 450K → 500K → 600K

Slide 12

ROI on Their Investment

2.1M
Budget Ask (SAR)
6.6M
Year 1 Revenue (SAR)
~3x
Return on Investment

They invest 2.1% of their raise and get a 6.6M SAR revenue-generating academy where they currently have zero.

Slide 13

Deal Structure

TermPosition
Starting equity45% (StayOnTrain) / 55% (Extend)
Path to majorityPerformance milestones → up to 57%
Operational controlFull — we run the academy
Board seats2 of 5 seats from day one
Commitment signalWe bet on equity, not cash
Slide 14

Equity Milestones

45%
Deal Close
100K/mo
48%
Year 1
250K/mo
51%
Year 2
500K/mo + profit
54%
Year 3
750K/mo + 10 B2B
57%
Year 4
1M/mo + verticals

Extend only gives up equity when we make them significantly richer. Their 49% of a 6M SAR business is worth more than 70% of a parked academy generating zero.

Slide 15

Why This Deal Works for Extend

  1. Their academy goes from 0 to ~6.6M SAR in Year 1
  2. AI-first positioning becomes real — a functioning AI academy with credible experts gives Extend the AI identity they want, strengthening their main business
  3. No execution risk — we are already doing this, not promising to try
  4. 2.1% of their raise turns a dead asset into their fastest-growing division
  5. Vertical expansion — not a single-product bet; a multi-industry training platform
  6. They keep majority (55%) with a clear, incentive-aligned partner
  7. Milestone structure means they only dilute when the business succeeds
Slide 16

Why 45% Is Fair

  • We bring 100% of the revenue — they bring 0
  • We bring 100% of the operations — they cannot run the academy
  • We bring rare AI expertise — a Master's in AI, not generic training
  • We bring 4x untapped capacity — growth is execution, not invention
  • We bring 20K community — their distribution channel
  • We bring the expansion roadmap — a multi-vertical training platform
  • We are their fastest path to AI-first positioning — without us, the claim is empty

This is a partnership, not an employment offer.
30% says employee. 45% says partner.

Slide 17

The Bottom Line

Without us: Extend has a parked academy burning money, generating zero revenue, with no path to recovery.

With us: A fully operational, 6.6M SAR academy in Year 1, scaling to 12M+ run-rate, expanding into every industry where AI is transforming work — and the AI-first brand identity Extend has been trying to build.

The question is not whether this deal makes sense.
It's whether the terms reflect the reality of who builds this business.

Prepared by StayOnTrain Founders · February 2026